The Discounted Cash Flow (DCF) valuation of Terasaki Electric Co Ltd (6637.T) is 4,831.92 JPY. With the latest stock price at 3,570.00 JPY, the upside of Terasaki Electric Co Ltd based on DCF is 35.3%.
Based on the latest price of 3,570.00 JPY and our DCF valuation, Terasaki Electric Co Ltd (6637.T) is a buy. buying 6637.T stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.4% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,788.90 - 7,447.71 | 4,831.92 |
| Upside | 6.1% - 108.6% | 35.3% |