The Discounted Cash Flow (DCF) valuation of I-PEX Inc (6640.T) is 2,425.81 JPY. With the latest stock price at 2,938.00 JPY, the upside of I-PEX Inc based on DCF is -17.4%.
Based on the latest price of 2,938.00 JPY and our DCF valuation, I-PEX Inc (6640.T) is a sell. selling 6640.T stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,700.63 - 4,233.51 | 2,425.81 |
| Upside | -42.1% - 44.1% | -17.4% |