The Discounted Cash Flow (DCF) valuation of Nitto Kogyo Corp (6651.T) is 4,270.00 JPY. With the latest stock price at 3,275.00 JPY, the upside of Nitto Kogyo Corp based on DCF is 30.4%.
Based on the latest price of 3,275.00 JPY and our DCF valuation, Nitto Kogyo Corp (6651.T) is a buy. buying 6651.T stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,222.29 - 6,667.12 | 4,270.00 |
| Upside | -1.6% - 103.6% | 30.4% |