The Discounted Cash Flow (DCF) valuation of Adtec Plasma Technology Co Ltd (6668.T) is 1,447.76 JPY. With the latest stock price at 1,190.00 JPY, the upside of Adtec Plasma Technology Co Ltd based on DCF is 21.7%.
Based on the latest price of 1,190.00 JPY and our DCF valuation, Adtec Plasma Technology Co Ltd (6668.T) is a buy. buying 6668.T stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.8% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 764.15 - 3,491.12 | 1,447.76 |
| Upside | -35.8% - 193.4% | 21.7% |