The Discounted Cash Flow (DCF) valuation of China East Education Holdings Ltd (667.HK) is 3.35 HKD. With the latest stock price at 6.68 HKD, the upside of China East Education Holdings Ltd based on DCF is -49.8%.
Based on the latest price of 6.68 HKD and our DCF valuation, China East Education Holdings Ltd (667.HK) is a sell. selling 667.HK stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.7% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.46 - 5.59 | 3.35 |
| Upside | -63.2% - -16.4% | -49.8% |