The Discounted Cash Flow (DCF) valuation of MCJ Co Ltd (6670.T) is 1,870.11 JPY. With the latest stock price at 1,309.00 JPY, the upside of MCJ Co Ltd based on DCF is 42.9%.
Based on the latest price of 1,309.00 JPY and our DCF valuation, MCJ Co Ltd (6670.T) is a buy. buying 6670.T stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,631.64 - 2,231.25 | 1,870.11 |
| Upside | 24.6% - 70.5% | 42.9% |