The Discounted Cash Flow (DCF) valuation of Ventec International Group Co Ltd (6672.TW) is 38.72 TWD. With the latest stock price at 74.20 TWD, the upside of Ventec International Group Co Ltd based on DCF is -47.8%.
Based on the latest price of 74.20 TWD and our DCF valuation, Ventec International Group Co Ltd (6672.TW) is a sell. selling 6672.TW stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.3% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.09 - 49.01 | 38.72 |
| Upside | -55.4% - -33.9% | -47.8% |