The Discounted Cash Flow (DCF) valuation of Wacom Co Ltd (6727.T) is 883.94 JPY. With the latest stock price at 608.00 JPY, the upside of Wacom Co Ltd based on DCF is 45.4%.
Based on the latest price of 608.00 JPY and our DCF valuation, Wacom Co Ltd (6727.T) is a buy. buying 6727.T stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 623.46 - 1,742.79 | 883.94 |
| Upside | 2.5% - 186.6% | 45.4% |