The Discounted Cash Flow (DCF) valuation of Axell Corp (6730.T) is 1,998.13 JPY. With the latest stock price at 985.00 JPY, the upside of Axell Corp based on DCF is 102.9%.
Based on the latest price of 985.00 JPY and our DCF valuation, Axell Corp (6730.T) is a buy. buying 6730.T stocks now will result in a potential gain of 102.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 8.9% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,832.20 - 2,221.48 | 1,998.13 |
| Upside | 86.0% - 125.5% | 102.9% |