The Discounted Cash Flow (DCF) valuation of Elecom Co Ltd (6750.T) is 2,577.77 JPY. With the latest stock price at 1,793.00 JPY, the upside of Elecom Co Ltd based on DCF is 43.8%.
Based on the latest price of 1,793.00 JPY and our DCF valuation, Elecom Co Ltd (6750.T) is a buy. buying 6750.T stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,954.27 - 4,320.07 | 2,577.77 |
| Upside | 9.0% - 140.9% | 43.8% |