The Discounted Cash Flow (DCF) valuation of OSG Corporation Co Ltd (6757.T) is 1,152.61 JPY. With the latest stock price at 825.00 JPY, the upside of OSG Corporation Co Ltd based on DCF is 39.7%.
Based on the latest price of 825.00 JPY and our DCF valuation, OSG Corporation Co Ltd (6757.T) is a buy. buying 6757.T stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.4% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 713.96 - 3,476.36 | 1,152.61 |
| Upside | -13.5% - 321.4% | 39.7% |