The Discounted Cash Flow (DCF) valuation of Sony Corp (6758.T) is 2,892.58 JPY. With the latest stock price at 3,507.00 JPY, the upside of Sony Corp based on DCF is -17.5%.
Based on the latest price of 3,507.00 JPY and our DCF valuation, Sony Corp (6758.T) is a sell. selling 6758.T stocks now will result in a potential gain of 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,216.90 - 4,318.53 | 2,892.58 |
| Upside | -36.8% - 23.1% | -17.5% |