The Discounted Cash Flow (DCF) valuation of Sony Corp (6758.T) is 3,036.61 JPY. With the latest stock price at 3,324.00 JPY, the upside of Sony Corp based on DCF is -8.6%.
Based on the latest price of 3,324.00 JPY and our DCF valuation, Sony Corp (6758.T) is a sell. selling 6758.T stocks now will result in a potential gain of 8.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,298.56 - 4,656.98 | 3,036.61 |
| Upside | -30.8% - 40.1% | -8.6% |