The Discounted Cash Flow (DCF) valuation of Sony Corp (6758.T) is 2,740.88 JPY. With the latest stock price at 3,994.00 JPY, the upside of Sony Corp based on DCF is -31.4%.
Based on the latest price of 3,994.00 JPY and our DCF valuation, Sony Corp (6758.T) is a sell. selling 6758.T stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.9% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,064.87 - 4,218.62 | 2,740.88 |
| Upside | -48.3% - 5.6% | -31.4% |