The Discounted Cash Flow (DCF) valuation of Sony Corp (6758.T) is 3,331.26 JPY. With the latest stock price at 3,640.00 JPY, the upside of Sony Corp based on DCF is -8.5%.
Based on the latest price of 3,640.00 JPY and our DCF valuation, Sony Corp (6758.T) is a sell. selling 6758.T stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,335.67 - 6,158.06 | 3,331.26 |
| Upside | -35.8% - 69.2% | -8.5% |