The Discounted Cash Flow (DCF) valuation of Pegasus International Holdings Ltd (676.HK) is 0.33 HKD. With the latest stock price at 1.00 HKD, the upside of Pegasus International Holdings Ltd based on DCF is -67.1%.
Based on the latest price of 1.00 HKD and our DCF valuation, Pegasus International Holdings Ltd (676.HK) is a sell. selling 676.HK stocks now will result in a potential gain of 67.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.23 - 1.23 | 0.33 |
| Upside | -77.3% - 22.9% | -67.1% |