The Discounted Cash Flow (DCF) valuation of TDK Corp (6762.T) is 1,076.13 JPY. With the latest stock price at 1,660.00 JPY, the upside of TDK Corp based on DCF is -35.2%.
Based on the latest price of 1,660.00 JPY and our DCF valuation, TDK Corp (6762.T) is a sell. selling 6762.T stocks now will result in a potential gain of 35.2%.
Range | Selected | |
WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 795.83 - 1,792.61 | 1,076.13 |
Upside | -52.1% - 8.0% | -35.2% |