The Discounted Cash Flow (DCF) valuation of Thine Electronics Inc (6769.T) is 650.87 JPY. With the latest stock price at 922.00 JPY, the upside of Thine Electronics Inc based on DCF is -29.4%.
Based on the latest price of 922.00 JPY and our DCF valuation, Thine Electronics Inc (6769.T) is a sell. selling 6769.T stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.0% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 649.32 - 653.31 | 650.87 |
| Upside | -29.6% - -29.1% | -29.4% |