The Discounted Cash Flow (DCF) valuation of Alps Alpine Co Ltd (6770.T) is 2,259.13 JPY. With the latest stock price at 1,386.50 JPY, the upside of Alps Alpine Co Ltd based on DCF is 62.9%.
Based on the latest price of 1,386.50 JPY and our DCF valuation, Alps Alpine Co Ltd (6770.T) is a buy. buying 6770.T stocks now will result in a potential gain of 62.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.2% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,886.71 - 2,876.05 | 2,259.13 |
| Upside | 36.1% - 107.4% | 62.9% |