The Discounted Cash Flow (DCF) valuation of Tensho Electric Industries Co Ltd (6776.T) is 369.51 JPY. With the latest stock price at 267.00 JPY, the upside of Tensho Electric Industries Co Ltd based on DCF is 38.4%.
Based on the latest price of 267.00 JPY and our DCF valuation, Tensho Electric Industries Co Ltd (6776.T) is a buy. buying 6776.T stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 284.41 - 499.20 | 369.51 |
| Upside | 6.5% - 87.0% | 38.4% |