The Discounted Cash Flow (DCF) valuation of SMK Corp (6798.T) is 1,854.74 JPY. With the latest stock price at 2,217.00 JPY, the upside of SMK Corp based on DCF is -16.3%.
Based on the latest price of 2,217.00 JPY and our DCF valuation, SMK Corp (6798.T) is a sell. selling 6798.T stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 999.06 - 4,156.65 | 1,854.74 |
| Upside | -54.9% - 87.5% | -16.3% |