The Discounted Cash Flow (DCF) valuation of Yokowo Co Ltd (6800.T) is 1,460.62 JPY. With the latest stock price at 1,415.00 JPY, the upside of Yokowo Co Ltd based on DCF is 3.2%.
Based on the latest price of 1,415.00 JPY and our DCF valuation, Yokowo Co Ltd (6800.T) is a buy. buying 6800.T stocks now will result in a potential gain of 3.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,053.54 - 2,878.47 | 1,460.62 |
| Upside | -25.5% - 103.4% | 3.2% |