The Discounted Cash Flow (DCF) valuation of Hosiden Corp (6804.T) is 2,863.96 JPY. With the latest stock price at 2,180.00 JPY, the upside of Hosiden Corp based on DCF is 31.4%.
Based on the latest price of 2,180.00 JPY and our DCF valuation, Hosiden Corp (6804.T) is a buy. buying 6804.T stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,398.39 - 3,905.43 | 2,863.96 |
| Upside | 10.0% - 79.1% | 31.4% |