The Discounted Cash Flow (DCF) valuation of Hirose Electric Co Ltd (6806.T) is 16,745.25 JPY. With the latest stock price at 16,755.00 JPY, the upside of Hirose Electric Co Ltd based on DCF is -0.1%.
Based on the latest price of 16,755.00 JPY and our DCF valuation, Hirose Electric Co Ltd (6806.T) is a sell. selling 6806.T stocks now will result in a potential gain of 0.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12,627.01 - 27,547.66 | 16,745.25 |
| Upside | -24.6% - 64.4% | -0.1% |