The Discounted Cash Flow (DCF) valuation of Tai Hing Group Holdings Ltd (6811.HK) is 1.25 HKD. With the latest stock price at 0.94 HKD, the upside of Tai Hing Group Holdings Ltd based on DCF is 33.4%.
Based on the latest price of 0.94 HKD and our DCF valuation, Tai Hing Group Holdings Ltd (6811.HK) is a buy. buying 6811.HK stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.9% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.93 - 1.74 | 1.25 |
| Upside | -0.9% - 85.5% | 33.4% |