The Discounted Cash Flow (DCF) valuation of Intellicentrics Global Holdings Ltd (6819.HK) is (2.29) HKD. With the latest stock price at 4.07 HKD, the upside of Intellicentrics Global Holdings Ltd based on DCF is -156.3%.
Based on the latest price of 4.07 HKD and our DCF valuation, Intellicentrics Global Holdings Ltd (6819.HK) is a sell. selling 6819.HK stocks now will result in a potential gain of 156.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.7% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.81) - (1.51) | (2.29) |
| Upside | -316.4% - -137.0% | -156.3% |