The Discounted Cash Flow (DCF) valuation of King's Flair International (Holdings) Ltd (6822.HK) is 0.71 HKD. With the latest stock price at 0.46 HKD, the upside of King's Flair International (Holdings) Ltd based on DCF is 53.5%.
Based on the latest price of 0.46 HKD and our DCF valuation, King's Flair International (Holdings) Ltd (6822.HK) is a buy. buying 6822.HK stocks now will result in a potential gain of 53.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.60 - 0.87 | 0.71 |
| Upside | 30.2% - 89.0% | 53.5% |