The Discounted Cash Flow (DCF) valuation of Rion Co Ltd (6823.T) is 3,431.56 JPY. With the latest stock price at 2,568.00 JPY, the upside of Rion Co Ltd based on DCF is 33.6%.
Based on the latest price of 2,568.00 JPY and our DCF valuation, Rion Co Ltd (6823.T) is a buy. buying 6823.T stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.2% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,661.35 - 5,133.47 | 3,431.56 |
| Upside | 3.6% - 99.9% | 33.6% |