The Discounted Cash Flow (DCF) valuation of Beijing Gas Blue Sky Holdings Ltd (6828.HK) is 0.02 HKD. With the latest stock price at 0.04 HKD, the upside of Beijing Gas Blue Sky Holdings Ltd based on DCF is -44.7%.
Based on the latest price of 0.04 HKD and our DCF valuation, Beijing Gas Blue Sky Holdings Ltd (6828.HK) is a sell. selling 6828.HK stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 16.8% | 10.8% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (0.04) - 3.17 | 0.02 |
| Upside | -194.0% - 8242.5% | -44.7% |