The Discounted Cash Flow (DCF) valuation of Aoi Electronics Co Ltd (6832.T) is 1,293.71 JPY. With the latest stock price at 2,023.00 JPY, the upside of Aoi Electronics Co Ltd based on DCF is -36.1%.
Based on the latest price of 2,023.00 JPY and our DCF valuation, Aoi Electronics Co Ltd (6832.T) is a sell. selling 6832.T stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,267.65 - 1,306.91 | 1,293.71 |
| Upside | -37.3% - -35.4% | -36.1% |