The Discounted Cash Flow (DCF) valuation of Allied Telesis Holdings KK (6835.T) is 493.03 JPY. With the latest stock price at 170.00 JPY, the upside of Allied Telesis Holdings KK based on DCF is 190.0%.
Based on the latest price of 170.00 JPY and our DCF valuation, Allied Telesis Holdings KK (6835.T) is a buy. buying 6835.T stocks now will result in a potential gain of 190.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.7% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 394.55 - 699.58 | 493.03 |
| Upside | 132.1% - 311.5% | 190.0% |