The Discounted Cash Flow (DCF) valuation of Plat'Home Co Ltd (6836.T) is 507.01 JPY. With the latest stock price at 1,216.00 JPY, the upside of Plat'Home Co Ltd based on DCF is -58.3%.
Based on the latest price of 1,216.00 JPY and our DCF valuation, Plat'Home Co Ltd (6836.T) is a sell. selling 6836.T stocks now will result in a potential gain of 58.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 389.24 - 786.53 | 507.01 |
| Upside | -68.0% - -35.3% | -58.3% |