What is the intrinsic value of 6855.T?

As of 2025-06-04, the Intrinsic Value of Japan Electronic Materials Corp (6855.T) is 3,342.07 JPY. This 6855.T valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2,085.00 JPY, the upside of Japan Electronic Materials Corp is 60.30%.

The range of the Intrinsic Value is 2,847.27 - 4,138.92 JPY

Is 6855.T undervalued or overvalued?

Based on its market price of 2,085.00 JPY and our intrinsic valuation, Japan Electronic Materials Corp (6855.T) is undervalued by 60.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2,847.27 - 4,138.92	3,342.07	60.3%
DCF (Growth 10y)	3,185.50 - 4,658.46	3,751.59	79.9%
DCF (EBITDA 5y)	2,725.91 - 3,116.32	2,911.33	39.6%
DCF (EBITDA 10y)	3,197.83 - 3,911.72	3,525.76	69.1%
Fair Value	6,828.07 - 6,828.07	6,828.07	227.49%
P/E	2,131.37 - 3,169.30	2,464.79	18.2%
EV/EBITDA	1,993.03 - 2,370.21	2,139.10	2.6%
EPV	1,550.22 - 1,978.21	1,764.21	-15.4%
DDM - Stable	1,509.96 - 3,120.98	2,315.47	11.1%
DDM - Multi	1,918.73 - 3,219.81	2,415.52	15.9%