The Discounted Cash Flow (DCF) valuation of Horiba Ltd (6856.T) is 15,669.33 JPY. With the latest stock price at 18,585.00 JPY, the upside of Horiba Ltd based on DCF is -15.7%.
Based on the latest price of 18,585.00 JPY and our DCF valuation, Horiba Ltd (6856.T) is a sell. selling 6856.T stocks now will result in a potential gain of 15.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11,756.81 - 26,395.94 | 15,669.33 |
| Upside | -36.7% - 42.0% | -15.7% |