The Discounted Cash Flow (DCF) valuation of Horiba Ltd (6856.T) is 13,740.37 JPY. With the latest stock price at 10,690.00 JPY, the upside of Horiba Ltd based on DCF is 28.5%.
Based on the latest price of 10,690.00 JPY and our DCF valuation, Horiba Ltd (6856.T) is a buy. buying 6856.T stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,630.40 - 21,116.52 | 13,740.37 |
| Upside | -0.6% - 97.5% | 28.5% |