The Discounted Cash Flow (DCF) valuation of Advantest Corp (6857.T) is 3,854.71 JPY. With the latest stock price at 7,066.00 JPY, the upside of Advantest Corp based on DCF is -45.4%.
Based on the latest price of 7,066.00 JPY and our DCF valuation, Advantest Corp (6857.T) is a sell. selling 6857.T stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.5% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,945.33 - 5,866.83 | 3,854.71 |
| Upside | -58.3% - -17.0% | -45.4% |