The Discounted Cash Flow (DCF) valuation of Ono Sokki Co Ltd (6858.T) is 1,907.65 JPY. With the latest stock price at 597.00 JPY, the upside of Ono Sokki Co Ltd based on DCF is 219.5%.
Based on the latest price of 597.00 JPY and our DCF valuation, Ono Sokki Co Ltd (6858.T) is a buy. buying 6858.T stocks now will result in a potential gain of 219.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,611.42 - 2,393.11 | 1,907.65 |
| Upside | 169.9% - 300.9% | 219.5% |