The Discounted Cash Flow (DCF) valuation of Keyence Corp (6861.T) is 48,872.17 JPY. With the latest stock price at 55,580.00 JPY, the upside of Keyence Corp based on DCF is -12.1%.
Based on the latest price of 55,580.00 JPY and our DCF valuation, Keyence Corp (6861.T) is a sell. selling 6861.T stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36,169.84 - 80,318.41 | 48,872.17 |
| Upside | -34.9% - 44.5% | -12.1% |