As of 2025-07-16, the Relative Valuation of Haidilao International Holding Ltd (6862.HK) is 29.28 HKD. This relative valuation is based on P/E multiples. With the latest stock price at 14.00 HKD, the upside of Haidilao International Holding Ltd based on Relative Valuation is 109.2%.
The range of the Relative Valuation is 22.29 - 40.05 HKD.
| Range | Selected | |
| Trailing P/E multiples | 32.0x - 43.3x | 37.4x |
| Forward P/E multiples | 21.2x - 27.6x | 22.8x |
| Fair Price | 22.29 - 40.05 | 29.28 |
| Upside | 59.2% - 186.1% | 109.2% |
| Date | P/E |
| 2025-07-11 | 124.42 |
| 2025-07-10 | 122.38 |
| 2025-07-09 | 123.40 |
| 2025-07-08 | 125.44 |
| 2025-07-07 | 124.42 |
| 2025-07-04 | 125.27 |
| 2025-07-03 | 128.15 |
| 2025-07-02 | 127.98 |
| 2025-06-30 | 126.46 |
| 2025-06-27 | 128.66 |
| 2025-06-26 | 129.34 |
| 2025-06-25 | 128.49 |
| 2025-06-24 | 126.80 |
| 2025-06-23 | 123.40 |
| 2025-06-20 | 123.23 |
| 2025-06-19 | 122.55 |
| 2025-06-18 | 126.12 |
| 2025-06-17 | 126.63 |
| 2025-06-16 | 127.48 |
| 2025-06-13 | 126.46 |
| 2025-06-12 | 127.48 |
| 2025-06-11 | 132.23 |
| 2025-06-10 | 132.23 |
| 2025-06-09 | 132.57 |
| 2025-06-06 | 128.83 |
| 2025-06-05 | 130.02 |
| 2025-06-04 | 128.66 |
| 2025-06-03 | 126.29 |
| 2025-06-02 | 125.44 |
| 2025-05-30 | 127.98 |
| 2025-05-29 | 129.85 |
| 2025-05-28 | 128.32 |
| 2025-05-27 | 125.44 |
| 2025-05-26 | 125.61 |
| 2025-05-23 | 128.32 |
| 2025-05-22 | 128.15 |
| 2025-05-21 | 134.10 |
| 2025-05-20 | 137.83 |
| 2025-05-19 | 136.30 |
| 2025-05-16 | 138.85 |
| 2025-05-15 | 142.07 |
| 2025-05-14 | 142.41 |
| 2025-05-13 | 141.73 |
| 2025-05-12 | 144.45 |
| 2025-05-09 | 142.92 |
| 2025-05-08 | 147.00 |
| 2025-05-07 | 148.86 |
| 2025-05-06 | 150.05 |
| 2025-05-02 | 152.09 |
| 2025-04-30 | 149.54 |