The Discounted Cash Flow (DCF) valuation of Leader Electronics Corp (6867.T) is (1,927.14) JPY. With the latest stock price at 544.00 JPY, the upside of Leader Electronics Corp based on DCF is -454.3%.
Based on the latest price of 544.00 JPY and our DCF valuation, Leader Electronics Corp (6867.T) is a sell. selling 6867.T stocks now will result in a potential gain of 454.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.9% - 7.0% | 5.9% |
Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
Fair Price | (16,628.40) - (1,005.36) | (1,927.14) |
Upside | -3156.7% - -284.8% | -454.3% |