The Discounted Cash Flow (DCF) valuation of Leader Electronics Corp (6867.T) is 765.78 JPY. With the latest stock price at 413.00 JPY, the upside of Leader Electronics Corp based on DCF is 85.4%.
Based on the latest price of 413.00 JPY and our DCF valuation, Leader Electronics Corp (6867.T) is a buy. buying 6867.T stocks now will result in a potential gain of 85.4%.
Range | Selected | |
WACC / Discount Rate | 4.5% - 6.6% | 5.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 553.28 - 1,592.00 | 765.78 |
Upside | 34.0% - 285.5% | 85.4% |