The Discounted Cash Flow (DCF) valuation of Sysmex Corp (6869.T) is 1,569.88 JPY. With the latest stock price at 2,432.50 JPY, the upside of Sysmex Corp based on DCF is -35.5%.
Based on the latest price of 2,432.50 JPY and our DCF valuation, Sysmex Corp (6869.T) is a sell. selling 6869.T stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,071.69 - 3,180.87 | 1,569.88 |
| Upside | -55.9% - 30.8% | -35.5% |