The Discounted Cash Flow (DCF) valuation of Tysan Holdings Ltd (687.HK) is 1.54 HKD. With the latest stock price at 0.25 HKD, the upside of Tysan Holdings Ltd based on DCF is 526.5%.
Based on the latest price of 0.25 HKD and our DCF valuation, Tysan Holdings Ltd (687.HK) is a buy. buying 687.HK stocks now will result in a potential gain of 526.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 0.90 - 11.36 | 1.54 |
| Upside | 265.3% - 4519.4% | 526.5% |