The Discounted Cash Flow (DCF) valuation of MegaChips Corp (6875.T) is 3,484.37 JPY. With the latest stock price at 4,975.00 JPY, the upside of MegaChips Corp based on DCF is -30.0%.
Based on the latest price of 4,975.00 JPY and our DCF valuation, MegaChips Corp (6875.T) is a sell. selling 6875.T stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,669.17 - 5,774.47 | 3,484.37 |
| Upside | -46.3% - 16.1% | -30.0% |