The Discounted Cash Flow (DCF) valuation of Obara Group Inc (6877.T) is 6,271.91 JPY. With the latest stock price at 3,700.00 JPY, the upside of Obara Group Inc based on DCF is 69.5%.
Based on the latest price of 3,700.00 JPY and our DCF valuation, Obara Group Inc (6877.T) is a buy. buying 6877.T stocks now will result in a potential gain of 69.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,480.09 - 7,504.08 | 6,271.91 |
| Upside | 48.1% - 102.8% | 69.5% |