The Discounted Cash Flow (DCF) valuation of Imagica Group Inc (6879.T) is 805.11 JPY. With the latest stock price at 792.00 JPY, the upside of Imagica Group Inc based on DCF is 1.7%.
Based on the latest price of 792.00 JPY and our DCF valuation, Imagica Group Inc (6879.T) is a buy. buying 6879.T stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 514.60 - 1,593.95 | 805.11 |
| Upside | -35.0% - 101.3% | 1.7% |