The Discounted Cash Flow (DCF) valuation of China Overseas Land & Investment Ltd (688.HK) is 14.75 HKD. With the latest stock price at 13.36 HKD, the upside of China Overseas Land & Investment Ltd based on DCF is 10.4%.
Based on the latest price of 13.36 HKD and our DCF valuation, China Overseas Land & Investment Ltd (688.HK) is a buy. buying 688.HK stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.4% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.3% |
| Fair Price | 3.42 - 185.39 | 14.75 |
| Upside | -74.4% - 1287.7% | 10.4% |