The Discounted Cash Flow (DCF) valuation of Leader Harmonious Drive Systems Co Ltd (688017.SS) is 5.66 CNY. With the latest stock price at 132.60 CNY, the upside of Leader Harmonious Drive Systems Co Ltd based on DCF is -95.7%.
Based on the latest price of 132.60 CNY and our DCF valuation, Leader Harmonious Drive Systems Co Ltd (688017.SS) is a sell. selling 688017.SS stocks now will result in a potential gain of 95.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.7% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.93 - 5.96 | 5.66 |
| Upside | -96.3% - -95.5% | -95.7% |