The Discounted Cash Flow (DCF) valuation of Espressif Systems Shanghai Co Ltd (688018.SS) is 88.91 CNY. With the latest stock price at 190.88 CNY, the upside of Espressif Systems Shanghai Co Ltd based on DCF is -53.4%.
Based on the latest price of 190.88 CNY and our DCF valuation, Espressif Systems Shanghai Co Ltd (688018.SS) is a sell. selling 688018.SS stocks now will result in a potential gain of 53.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.5% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 66.19 - 143.53 | 88.91 |
| Upside | -65.3% - -24.8% | -53.4% |