The Discounted Cash Flow (DCF) valuation of Hillstone Networks Co Ltd (688030.SS) is (50.85) CNY. With the latest stock price at 15.66 CNY, the upside of Hillstone Networks Co Ltd based on DCF is -424.7%.
Based on the latest price of 15.66 CNY and our DCF valuation, Hillstone Networks Co Ltd (688030.SS) is a sell. selling 688030.SS stocks now will result in a potential gain of 424.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.3% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (89.91) - (36.73) | (50.85) |
| Upside | -674.2% - -334.6% | -424.7% |