What is the intrinsic value of 688050.SS?

As of 2026-05-31, the Intrinsic Value of Eyebright Medical Technology Beijing Co Ltd (688050.SS) is 78.45 CNY. This 688050.SS valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 42.42 CNY, the upside of Eyebright Medical Technology Beijing Co Ltd is 84.90%.

The range of the Intrinsic Value is 37.34 - 384.14 CNY

Is 688050.SS undervalued or overvalued?

Based on its market price of 42.42 CNY and our intrinsic valuation, Eyebright Medical Technology Beijing Co Ltd (688050.SS) is undervalued by 84.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(26.06) - (10.13)	(12.03)	-128.4%
DCF (Growth 10y)	37.34 - 384.14	78.45	84.9%
DCF (EBITDA 5y)	99.41 - 140.35	117.19	176.3%
DCF (EBITDA 10y)	204.88 - 344.47	263.45	521.0%
Fair Value	34.26 - 34.26	34.26	-19.25%
P/E	30.80 - 39.19	35.96	-15.2%
EV/EBITDA	17.05 - 38.13	25.67	-39.5%
EPV	(0.24) - 4.24	2.00	-95.3%
DDM - Stable	12.77 - 114.78	63.77	50.3%
DDM - Multi	48.04 - 340.91	84.70	99.7%