The Discounted Cash Flow (DCF) valuation of Shanghai Sanyou Medical Co Ltd (688085.SS) is 8.04 CNY. With the latest stock price at 20.50 CNY, the upside of Shanghai Sanyou Medical Co Ltd based on DCF is -60.8%.
Based on the latest price of 20.50 CNY and our DCF valuation, Shanghai Sanyou Medical Co Ltd (688085.SS) is a sell. selling 688085.SS stocks now will result in a potential gain of 60.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.31 - 12.07 | 8.04 |
| Upside | -69.2% - -41.1% | -60.8% |