The Discounted Cash Flow (DCF) valuation of Kyoden Co Ltd (6881.T) is 772.35 JPY. With the latest stock price at 599.00 JPY, the upside of Kyoden Co Ltd based on DCF is 28.9%.
Based on the latest price of 599.00 JPY and our DCF valuation, Kyoden Co Ltd (6881.T) is a buy. buying 6881.T stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 451.12 - 1,652.33 | 772.35 |
| Upside | -24.7% - 175.8% | 28.9% |