The Discounted Cash Flow (DCF) valuation of Suzhou Jinhong Gas Co Ltd (688106.SS) is 17.45 CNY. With the latest stock price at 18.36 CNY, the upside of Suzhou Jinhong Gas Co Ltd based on DCF is -5.0%.
Based on the latest price of 18.36 CNY and our DCF valuation, Suzhou Jinhong Gas Co Ltd (688106.SS) is a sell. selling 688106.SS stocks now will result in a potential gain of 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.6% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.52 - 29.81 | 17.45 |
| Upside | -37.3% - 62.3% | -5.0% |