The Discounted Cash Flow (DCF) valuation of Beijing Kingsoft Office Software Inc (688111.SS) is 50.24 CNY. With the latest stock price at 272.98 CNY, the upside of Beijing Kingsoft Office Software Inc based on DCF is -81.6%.
Based on the latest price of 272.98 CNY and our DCF valuation, Beijing Kingsoft Office Software Inc (688111.SS) is a sell. selling 688111.SS stocks now will result in a potential gain of 81.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.0% | 11.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 40.29 - 68.55 | 50.24 |
| Upside | -85.2% - -74.9% | -81.6% |